SAN-WS Revision: 4/26/13 ©2013 Chrysler Capital. Chrysler Capital is a trademark of Chrysler Group LLC and licensed to Santander Consumer USA Inc.
Date
Dealer Name
Personal Business
Sign & Drive (1st Payment Waived)
Lessee
Co-Lessee
Term Model Year
Make VIN
a. =$ a. $
b. +$ b. +$
c. +$ c. +$
d. +$ d. +$
e. +$ e. +$
f. +$ f. +$
g. +$ g. +$
h. +$ h. +$
i. +$ i. +$
j. +$ j. +$
k. +$ k. +$
l. +$ l. +$
m. +$ m +$
n. +$ n. +$
p. =$ o. +$
q. -$ p. =$
r. -$
s. -$
t. -$ a. $
u. =$ b. +$
v.
=$ c. +$
d. +$
e. +$
a. $ f. =$
b. +$
c. =$
d. a. $
e. =$ b. +$
f. -$ c. -$
$ x total excess miles d. -$
g. -$ e. -$
$ x miles over 500 f. -$
h. =$ g. -$
h. -$
i. =$
a. $ Trade Description
b. -$ Year Make
c. =$ Trade Allowance $ Trade Payoff
d. -$
e. =$
f. (mos)
g. =$
h. =$ ADDITIONAL INFORMATION
i. x
j. =$
k. =$
l. +$
m. =$
County:
DYNAMIC LEASE WORKSHEET
Garaging Address
Physical Address
Model
Money Factor
Tax Rate
1. CAPITALIZED COST DATA
2. MAXIMUM END OF TERM - RESIDUAL
3. PAYMENT CALCULATION
Clear Form
0.00
0.00
0.00
0.00
0%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Yes
Print Form
Cap Cost Reduction (1u)
First Monthly Payment (include taxes) (3m)
Single Payment
Security Deposit (nearest $25)
License & Registration Fees
Title Fee
Acquisition Fee
Documentation Fee
Maintenance Contract
Upfront Sales Tax on Vehicle
Service Contract/Warranty & Maint Contract
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Ensure the following is printed on Lease Agreement: Excess Miles = $0.25,
Purchase Option = $350, Disposition Fee = $395, Vehicle Return Fee = $495
Note: In NY, Vehicle Return Fee is listed as "Additional Early Termination Charge"
Incentivized Money Factor?
Desc:
AGREED UPON VALUE OF VEHICLE
Upfront Sales Tax
Title Fee
Initial License & Registration
Dealer Doc Fee
Credit Health & Life
Acquisition Fee
Service Contract / Extended Warranty
Tire & Wheel
Negative Equity
ADJUSTED CAPITALIZED COST (p - u)
Cap. Cost Reduction: Non-Cash Credits
TOTAL CAP COST REDUCTION (Sum: q thru t)
Upfront Tax on Cap Cost Reduction (If applicable)
GROSS CAPITALIZED COST (Sum: a thru n)
Cap. Cost Reduction: Cash
Cap. Cost Reduction: Trade
Cap. Cost Reduction: Rebate
Total Approved Value Adds
Adjusted MSRP (a + b) Cannot exceed MRM
Residual %
Residual Value (c x d)
Excess Mileage Adjustment ($0.20 per)
MSRP
Gross Capitalized Cost (1p)
Cap Cost Reduction (1u)
Adjusted Cap Cost (1v)
Base Payment (g + j)
TOTAL MONTHLY PAYMENT (k+l)
TOTAL ALLOWABLE RESIDUAL (e-f-g)
Inception Mileage Adj. (over 500 miles, $0.20 per)
TOTAL (Sum a thru o)
Capitalized Cost Reduction Tax
(Title Fee) + (Lic & Reg Fee) x (Term in years)
Upfront Tax
Sales Tax (Monthly Tax) x (Term in months)
Property Tax (if applicable)
TOTAL ESTIMATED FEES (sum: a thru e)
Adjusted Capitalized Cost (1v)
Single Payment (4c)
Dealer Participation on Money Factor and/or Flat
Acquisition Fee (1f) or (4g)
Security Deposit (4d)
First Monthly Payment (4b - unless 1st pmt waived)
Upfront Taxes Remitted by Lender - KY, LA Only
Other:
TOTAL ADVANCE
Residual Value (2h)
DEPRECIATION (c-d)
Term
Monthly Depreciation (e ÷ f)
Adj Cap Cost + Residual (c + d)
Money Factor
Monthly Rent Charge (h x i)
Monthly Sales Tax