Improving economic evaluation of urban transport projects in Australia
Page 8
BC
BC
BC
BC
BC
BC
A
Figure 1 Estimating project benefits with fixed and variable trip matrices
300 600 700
400 800
500
A
300 600 700
A
300 630 670
A
300 630 700
A
300 660 670
A
292.5 585 682.5
B
600
B
600 400 800
B
630 400 800
B
630 400 800
B
660 400 800
B
585 390 780
C
700 800
C
700 800 500
C
670 800 500
C
700 800 500
C
670 800 500
C
682.5 780 487.5
BC
BC
BC
BC
BC
BC
A A
10 45 60
A
10 45 60
A
10 45 60
A
10 45 60
A
10.5 52.5 63
B
50
B
45 10 70
B
45 10 70
B
45 10 70
B
45 10 70
B
52.5 10.5 73.5
C
60 70
C
60 70 10
C
60 70 10
C
60 70 10
C
60 70 10
C
63 73.5 10.5
Input data Input data Input data Input data Input data
Change in perc. cost of A-B trip Change in perc. cost of A-B trip -10% Change in perc. cost of A-B trip -10% Change in perc. cost of A-B trip -10% Change in cost of travel
Resource cost (% of perc. cost) Elasticity of demand with respe
10 50 60
10 70
10
-10% 5%
133%
-0.5
Elasticity of demand with respe
-0.5 Elasticity of demand with respe
-0.5 Elasticity of demand with respe
-0.5
133%
D
Resource cost (% of perc. cost) Resource cost (% of perc. cost) 133% Resource cost (% of perc. cost) 133% Resource cost (% of perc. cost) 133%
A
re
ate outcomes
Base Case
:A
re
ate
Pro
ect Case 1a
:
re
ate
Pro
ect Case 1b
:
re
ate
Pro
ect Case 1c
:
re
ate
Pro
ect Case 1d
:
re
ate
Pro
ect Case 2
:
Number of trips 5,400 Number of trips 5,400 Number of trips 5,400 Number of trips 5,460 Number of trips 5,460 Number of trips 5,265
Total perceived cost of travel 268,000 Total perceived cost of travel 262,000 Total perceived cost of travel 261,100 Total perceived cost of travel 264,700 Total perceived cost of travel 263,800 Total perceived cost of travel 274,365
Average trip cost 49.63 Average perceived trip cost 48.52 Average perceived trip cost 48.35 Average perceived trip cost 48.48 Average perceived trip cost 48.32 Average perceived trip cost 52.11
Correct estimate of net benefits Correct estimate of net benefits Correct estimate of net benefits Correct estimate of net benefits Correct estimate of net benefits
McIntosh and Quarmby (component A) --> 6,000 6,150 6,150 6,300 -13,233
McIntosh and Quarmby (component B) -->
-6,000 -6,900 -3,300 -4,200 6,365
McIntosh and Quarmby (component C) -->
-7,975 -9,172 -4,387 -5,583 8,461
Total benefit 7,975 Total benefit 8,422 Total benefit 7,237 Total benefit 7,683 Total benefit -15,328
Derivation of perceived benefits Derivation of perceived benefits Derivation of perceived benefits Derivation of perceived benefits Derivation of perceived benefits
Total
perceiv-ed
cost
Differ-
ence from
BC
Total
perceiv-ed
cost
Differ-
ence from
BC
Total
perceiv-ed
cost
Differ-
ence from
BC
Total
perceiv-ed
cost
Differ-
ence from
BC
Total
perceiv-ed
cost
Differ-
ence from
BC
A-A 3,000 A-A 3,000 0 0 A-A 3,000 0 0 A-A 3,000 0 0 A-A 3,000 0 0 A-A 3,071 71 -148
A-B 30,000 A-B 27,000 -3,000 3,000 A-B 28,350 -1,650 3,075 A-B 28,350 -1,650 3,075 A-B 29,700 -300 3,150 A-B 30,713 713 -1,481
A-C 42,000 A-C 42,000 0 0 A-C 40,200 -1,800 0 A-C 42,000 0 0 A-C 40,200 -1,800 0 A-C 42,998 998 -2,074
B-A 30,000 B-A 27,000 -3,000 3,000 B-A 28,350 -1,650 3,075 B-A 28,350 -1,650 3,075 B-A 29,700 -300 3,150 B-A 30,713 713 -1,481
B-B 4,000 B-B 4,000 0 0 B-B 4,000 0 0 B-B 4,000 0 0 B-B 4,000 0 0 B-B 4,095 95 -198
B-C 56,000 B-C 56,000 0 0 B-C 56,000 0 0 B-C 56,000 0 0 B-C 56,000 0 0 B-C 57,330 1,330 -2,765
C-A 42,000 C-A 42,000 0 0 C-A 40,200 -1,800 0 C-A 42,000 0 0 C-A 40,200 -1,800 0 C-A 42,998 998 -2,074
C-B 56,000 C-B 56,000 0 0 C-B 56,000 0 0 C-B 56,000 0 0 C-B 56,000 0 0 C-B 57,330 1,330 -2,765
C-C 5,000 C-C 5,000 0 0 C-C 5,000 0 0 C-C 5,000 0 0 C-C 5,000 0 0 C-C 5,119 119 -247
Total
268,000
Total
262,000 -6,000 6,000
Total
261,100 -6,900 6,150
Total
264,700 -3,300 6,150
Total
263,800 -4,200 6,300
Total
274,365 6,365 -13,233
Notes: -->
Change in
con-sumer
surplus
Change in
con-sumer
surplus
Perc. travel cost Change in
con-sumer
surplus
Trips Trips (change A-B trips according to
elasticity but leave other trips
unchanged)
Trips (no change from Base Case) Trips (change number of trips
according to elasticity)
Trips (no change in total trips, but
redistribute trips to improved link)
Trips (change A-B trips according to
elasticity)
From zone
To zone
To zone
To zone
From zone
To zone
Perceived cost of travel (-10%
change in A-B trip cost)
From zone
Perceived cost of travel (-10%
change in A-B trip cost)
From zone
Perceived cost of travel
To zone
From zone
To zone
From zone
Perceived cost of travel (-10%
change in A-B trip cost)
Benefit increases compared with option 1c
because of trip diversion. But benefit is less
than for option 1b when resource cost of
generated trips is more than the perceived
cost.
An increase in travel costs results in a total
benefit that is greater than the consumer
surplus if resource costs are greter than
perceived costs.
Perceived cost of travel (-10%
change in A-B trip cost)
To zone
From zone
Perceived cost of travel (5% increase
in unit travel costs)
To zone
From zone
From zone
Meets Neuberger Method 1 conditions.
M&Q equations A and B cancel out each
other and are hence redundant, ie meets
Neuberger comment that no need to know
perceived costs in Method 1.
Benefit increases because more trips take
advantage of improved A-B link.
Benefit decreases compared with previous
case (option 1b) when resource cost is
greater than perceived cost.
Change in
con-sumer
surplus
Change in
con-sumer
surplus
Perc. travel cost Perc. travel cost Perc. travel costO-D
pair
Project Case 2 (with uniform increase in
cost of travel, eg change in fuel tax)
Enter resource/perceived
proportion, eg 125% (or use D
for default value of 133%) --->
Change in user benefits (ie
incr. in consumer surplus)
Change in perceived user costs
To zone
From zone
To zone
From zone
Project Case 1d (improve A-B route,
with additional trips on A-B from
generation and diversion)
To zone
Base Case Project Case 1a (improve A-B route, no
change in trips)
Project Case 1b (improve A-B route,
same no. of network trips but different
distribution)
Project Case 1c (improve A-B route, with
additional trips on A-B from generation)
To zone
Change in user benefits (ie
incr. in consumer surplus)
Change in user benefits (ie
incr. in consumer surplus)
From zone
Change in perceived user costs
Change in resource cost
Change in user benefits (ie
incr. in consumer surplus)
Change in perceived user costs
Change in resource cost
O-D
pair
Change in perceived user costs
Change in resource cost
Change in user benefits (ie
incr. in consumer surplus)
Change in perceived user costs
Change in resource cost Change in resource cost
Perc. travel costO-D
pair
O-D
pair
O-D
pair
O-D
pair
Total
perceiv-
ed travel
cost
Note: red cells contain variables that
can be altered